๐นIncome Calculation
๐งฎFormula: Annual_Income_Per_Level = AUM_at_level ร 0.20 ร Level_Percentage
Let's consider a scenario where you invited 3 friends, each of whom made a $1000 deposit, and each of them invited three more, and so on down to the 8th level (ternary expansion).
Level
# of Clients
Total Level AUM
Your %
Annual Income from Level
Level 1
3
$3,000
8%
$48
Level 2
9
$9,000
5%
$90
Level 3
27
$27,000
3%
$162
Level 4
81
$81,000
1%
$162
Level 5
243
$243,000
1%
$486
Level 6
729
$729,000
3%
$4,374
Level 7
2,187
$2,187,000
5%
$21,870
Level 8
6,561
$6,561,000
8%
$104,976
๐ฐ Total Annual Income:
$132,168
๐ Average monthly income:
~$11,014
Note: This is a theoretical model illustrating the scaling potential. Actual income depends on your efforts and network growth.
Last updated